{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["GK01收入支出决算公开表","GK02收入决算公开表","GK03支出决算公开表","GK04财政拨款收入支出决算公开表","GK05一般公共预算财政拨款收入支出决算公开表","GK06一般公共预算财政拨款基本支出决算公开表","GK07政府性基金预算财政拨款收入支出决算公开表","GK08国有资本经营预算财政拨款收入支出决算公开表","GK09财政拨款“三公”经费支出决算公开表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01收入支出决算公开表","index":0,"n_rows":34,"n_cols":10,"rows_kept":34,"merged":[[0,0,0,9],[1,0,1,8],[2,0,2,4],[2,5,2,9],[3,0,3,3],[3,5,3,8],[4,0,4,3],[4,5,4,8],[5,0,5,3],[5,5,5,8],[6,0,6,3],[6,5,6,8],[7,0,7,3],[7,5,7,8],[8,0,8,3],[8,5,8,8],[9,0,9,3],[9,5,9,8],[10,0,10,3],[10,5,10,8],[11,0,11,3],[11,5,11,8],[12,0,12,3],[12,5,12,8],[13,0,13,3],[13,5,13,8],[14,0,14,3],[14,5,14,8],[15,0,15,3],[15,5,15,8],[16,0,16,3],[16,5,16,8],[17,0,17,3],[17,5,17,8],[18,0,18,3],[18,5,18,8],[19,0,19,3],[19,5,19,8],[20,0,20,3],[20,5,20,8],[21,0,21,3],[21,5,21,8],[22,0,22,3],[22,5,22,8],[23,0,23,3],[23,5,23,8],[24,0,24,3],[24,5,24,8],[25,0,25,3],[25,5,25,8],[26,0,26,3],[26,5,26,8],[27,0,27,3],[27,5,27,8],[28,0,28,3],[28,5,28,8],[29,0,29,3],[29,5,29,8],[30,0,30,3],[30,5,30,8],[31,0,31,3],[31,5,31,8],[32,0,32,3],[32,5,32,8],[33,0,33,3],[33,5,33,8]],"flags":["formulas_cached_only"]}
["收入支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":4},"",{"$nulls":3},"单位：元"]
["收入","收入","收入","收入","收入","支出","支出","支出","支出","支出"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","决算数"]
["一、一般公共预算财政拨款收入",{"$nulls":3},"19683097.65","一、一般公共服务支出",{"$nulls":3},"0.00"]
["二、政府性基金预算财政拨款收入",{"$nulls":3},"0.00","二、外交支出",{"$nulls":3},"0.00"]
["三、国有资本经营预算财政拨款收入",{"$nulls":3},"0.00","三、国防支出",{"$nulls":3},"0.00"]
["四、上级补助收入",{"$nulls":3},"0.00","四、公共安全支出",{"$nulls":3},"0.00"]
["五、事业收入",{"$nulls":3},"0.00","五、教育支出",{"$nulls":3},"4328.96"]
["六、经营收入",{"$nulls":3},"0.00","六、科学技术支出",{"$nulls":3},"0.00"]
["七、附属单位上缴收入",{"$nulls":3},"0.00","七、文化旅游体育与传媒支出",{"$nulls":3},"0.00"]
["八、其他收入",{"$nulls":3},"0.00","八、社会保障和就业支出",{"$nulls":3},"3133279.60"]
[{"$nulls":5},"九、卫生健康支出",{"$nulls":3},"871921.50"]
[{"$nulls":5},"十、节能环保支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十一、城乡社区支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十二、农林水支出",{"$nulls":3},"14836860.79"]
[{"$nulls":5},"十三、交通运输支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十四、资源勘探工业信息等支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十五、商业服务业等支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十六、金融支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十七、援助其他地区支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十八、自然资源海洋气象等支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"十九、住房保障支出",{"$nulls":3},"836706.80"]
[{"$nulls":5},"二十、粮油物资储备支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十一、国有资本经营预算支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十二、灾害防治及应急管理支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十三、其他支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十四、债务还本支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十五、债务付息支出",{"$nulls":3},"0.00"]
[{"$nulls":5},"二十六、抗疫特别国债安排的支出",{"$nulls":3},"0.00"]
["本年收入合计",{"$nulls":3},"19683097.65","本年支出合计",{"$nulls":3},"19683097.65"]
["使用非财政拨款结余",{"$nulls":3},"0.00","结余分配",{"$nulls":3},"0.00"]
["年初结转和结余",{"$nulls":3},"0.00","年末结转和结余",{"$nulls":3},"0.00"]
["总计",{"$nulls":3},"19683097.65","总计",{"$nulls":3},"19683097.65"]

{"sheet":"GK02收入决算公开表","index":1,"n_rows":28,"n_cols":11,"rows_kept":28,"merged":[[0,0,0,10],[1,0,1,9],[2,0,2,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[3,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2]],"flags":["formulas_cached_only"]}
["收入决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":4},"",{"$nulls":4},"单位：元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计","19683097.65","19683097.65","0.00","0.00","0.00","0.00","0.00"]
["205","","","教育支出","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["20508","","","进修及培训","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["2050803","","","培训支出","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["208","","","社会保障和就业支出","3133279.60","3133279.60","0.00","0.00","0.00","0.00","0.00"]
["20805","","","行政事业单位养老支出","3092959.60","3092959.60","0.00","0.00","0.00","0.00","0.00"]
["2080505","","","机关事业单位基本养老保险缴费支出","1006594.40","1006594.40","0.00","0.00","0.00","0.00","0.00"]
["2080506","","","机关事业单位职业年金缴费支出","503297.20","503297.20","0.00","0.00","0.00","0.00","0.00"]
["2080599","","","其他行政事业单位养老支出","1583068.00","1583068.00","0.00","0.00","0.00","0.00","0.00"]
["20808","","","抚恤","40320.00","40320.00","0.00","0.00","0.00","0.00","0.00"]
["2080801","","","死亡抚恤","40320.00","40320.00","0.00","0.00","0.00","0.00","0.00"]
["210","","","卫生健康支出","871921.50","871921.50","0.00","0.00","0.00","0.00","0.00"]
["21011","","","行政事业单位医疗","871921.50","871921.50","0.00","0.00","0.00","0.00","0.00"]
["2101102","","","事业单位医疗","629121.50","629121.50","0.00","0.00","0.00","0.00","0.00"]
["2101103","","","公务员医疗补助","242800.00","242800.00","0.00","0.00","0.00","0.00","0.00"]
["213","","","农林水支出","14836860.79","14836860.79","0.00","0.00","0.00","0.00","0.00"]
["21303","","","水利","14836860.79","14836860.79","0.00","0.00","0.00","0.00","0.00"]
["2130305","","","水利工程建设","249278.61","249278.61","0.00","0.00","0.00","0.00","0.00"]
["2130306","","","水利工程运行与维护","14538505.38","14538505.38","0.00","0.00","0.00","0.00","0.00"]
["2130311","","","水资源节约管理与保护","49076.80","49076.80","0.00","0.00","0.00","0.00","0.00"]
["221","","","住房保障支出","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]
["22102","","","住房改革支出","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]
["2210201","","","住房公积金","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]

{"sheet":"GK03支出决算公开表","index":2,"n_rows":28,"n_cols":10,"rows_kept":28,"merged":[[0,0,0,9],[1,0,1,8],[2,0,2,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9],[3,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2]],"flags":["formulas_cached_only"]}
["支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":4},"",{"$nulls":3},"单位：元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6"]
["类","款","项","合计","19683097.65","19221853.02","461244.63","0.00","0.00","0.00"]
["205","","","教育支出","4328.96","4328.96","0.00","0.00","0.00","0.00"]
["20508","","","进修及培训","4328.96","4328.96","0.00","0.00","0.00","0.00"]
["2050803","","","培训支出","4328.96","4328.96","0.00","0.00","0.00","0.00"]
["208","","","社会保障和就业支出","3133279.60","3133279.60","0.00","0.00","0.00","0.00"]
["20805","","","行政事业单位养老支出","3092959.60","3092959.60","0.00","0.00","0.00","0.00"]
["2080505","","","机关事业单位基本养老保险缴费支出","1006594.40","1006594.40","0.00","0.00","0.00","0.00"]
["2080506","","","机关事业单位职业年金缴费支出","503297.20","503297.20","0.00","0.00","0.00","0.00"]
["2080599","","","其他行政事业单位养老支出","1583068.00","1583068.00","0.00","0.00","0.00","0.00"]
["20808","","","抚恤","40320.00","40320.00","0.00","0.00","0.00","0.00"]
["2080801","","","死亡抚恤","40320.00","40320.00","0.00","0.00","0.00","0.00"]
["210","","","卫生健康支出","871921.50","871921.50","0.00","0.00","0.00","0.00"]
["21011","","","行政事业单位医疗","871921.50","871921.50","0.00","0.00","0.00","0.00"]
["2101102","","","事业单位医疗","629121.50","629121.50","0.00","0.00","0.00","0.00"]
["2101103","","","公务员医疗补助","242800.00","242800.00","0.00","0.00","0.00","0.00"]
["213","","","农林水支出","14836860.79","14375616.16","461244.63","0.00","0.00","0.00"]
["21303","","","水利","14836860.79","14375616.16","461244.63","0.00","0.00","0.00"]
["2130305","","","水利工程建设","249278.61","0.00","249278.61","0.00","0.00","0.00"]
["2130306","","","水利工程运行与维护","14538505.38","14375616.16","162889.22","0.00","0.00","0.00"]
["2130311","","","水资源节约管理与保护","49076.80","0.00","49076.80","0.00","0.00","0.00"]
["221","","","住房保障支出","836706.80","836706.80","0.00","0.00","0.00","0.00"]
["22102","","","住房改革支出","836706.80","836706.80","0.00","0.00","0.00","0.00"]
["2210201","","","住房公积金","836706.80","836706.80","0.00","0.00","0.00","0.00"]

{"sheet":"GK04财政拨款收入支出决算公开表","index":3,"n_rows":37,"n_cols":13,"rows_kept":37,"merged":[[0,0,0,12],[1,0,1,11],[2,0,2,4],[2,5,2,12],[3,0,4,3],[3,4,4,4],[3,5,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[5,0,5,3],[5,5,5,8],[6,0,6,3],[6,5,6,8],[7,0,7,3],[7,5,7,8],[8,0,8,3],[8,5,8,8],[9,0,9,3],[9,5,9,8],[10,0,10,3],[10,5,10,8],[11,0,11,3],[11,5,11,8],[12,0,12,3],[12,5,12,8],[13,0,13,3],[13,5,13,8],[14,0,14,3],[14,5,14,8],[15,0,15,3],[15,5,15,8],[16,0,16,3],[16,5,16,8],[17,0,17,3],[17,5,17,8],[18,0,18,3],[18,5,18,8],[19,0,19,3],[19,5,19,8],[20,0,20,3],[20,5,20,8],[21,0,21,3],[21,5,21,8],[22,0,22,3],[22,5,22,8],[23,0,23,3],[23,5,23,8],[24,0,24,3],[24,5,24,8],[25,0,25,3],[25,5,25,8],[26,0,26,3],[26,5,26,8],[27,0,27,3],[27,5,27,8],[28,0,28,3],[28,5,28,8],[29,0,29,3],[29,5,29,8],[30,0,30,3],[30,5,30,8],[31,0,31,3],[31,5,31,8],[32,0,32,3],[32,5,32,8],[33,0,33,3],[33,5,33,8],[34,0,34,3],[34,5,34,8],[35,0,35,3],[35,5,35,8],[36,0,36,3],[36,5,36,8]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":5},"",{"$nulls":5},"单位：元"]
["收入","收入","收入","收入","收入","支出","支出","支出","支出",null,"支出","支出","支出"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","合计","一般公共预算财政拨款决算数","政府性基金预算财政拨款决算数","国有资本经营预算财政拨决算数"]
["项目","项目","项目","项目","决算数","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）","项目（按功能分类）",null,"一般公共预算财政拨款决算数","政府性基金预算财政拨款决算数","国有资本经营预算财政拨决算数"]
["一、一般公共预算财政拨款",{"$nulls":3},"19683097.65","一、一般公共服务支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
["二、政府性基金预算财政拨款",{"$nulls":3},"0.00","二、外交支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
["三、国有资本经营预算财政拨款",{"$nulls":3},"0.00","三、国防支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"四、公共安全支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"五、教育支出",{"$nulls":3},"4328.96","4328.96","0.00","0.00"]
[{"$nulls":5},"六、科学技术支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"七、文化旅游体育与传媒支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"八、社会保障和就业支出",{"$nulls":3},"3133279.60","3133279.60","0.00","0.00"]
[{"$nulls":5},"九、卫生健康支出",{"$nulls":3},"871921.50","871921.50","0.00","0.00"]
[{"$nulls":5},"十、节能环保支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十一、城乡社区支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十二、农林水支出",{"$nulls":3},"14836860.79","14836860.79","0.00","0.00"]
[{"$nulls":5},"十三、交通运输支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十四、资源勘探工业信息等支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十五、商业服务业等支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十六、金融支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十七、援助其他地区支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十八、自然资源海洋气象等支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"十九、住房保障支出",{"$nulls":3},"836706.80","836706.80","0.00","0.00"]
[{"$nulls":5},"二十、粮油物资储备支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十一、国有资本经营预算支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十二、灾害防治及应急管理支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十三、其他支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十四、债务还本支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十五、债务付息支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
[{"$nulls":5},"二十六、抗疫特别国债安排的支出",{"$nulls":3},"0.00","0.00","0.00","0.00"]
["本年收入合计",{"$nulls":3},"19683097.65","本年支出合计",{"$nulls":3},"19683097.65","19683097.65","0.00","0.00"]
["年初财政拨款结转和结余",{"$nulls":3},"0.00","年末财政拨款结转和结余",{"$nulls":3},"0.00","0.00","0.00","0.00"]
["一、一般公共预算财政拨款",{"$nulls":3},"0.00"]
["二、政府性基金预算财政拨款",{"$nulls":3},"0.00"]
["三、国有资本经营预算财政拨款",{"$nulls":3},"0.00"]
["总计",{"$nulls":3},"19683097.65","总计",{"$nulls":3},"19683097.65","19683097.65","0.00","0.00"]

{"sheet":"GK05一般公共预算财政拨款收入支出决算公开表","index":4,"n_rows":29,"n_cols":17,"rows_kept":29,"merged":[[0,0,0,11],[1,0,1,10],[2,0,2,3],[2,4,2,6],[2,7,2,9],[2,10,2,12],[2,13,2,16],[3,0,5,2],[3,15,3,16],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款收入支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":6},"",{"$nulls":8},"单位：元"]
["项目",{"$nulls":3},"年初结转和结余",null,null,"本年收入",null,null,"本年支出",null,null,"年末结转和结余"]
["支出功能分类科目编码",null,null,"科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余"]
[{"$nulls":3},"栏次","1","2","3","4","5","6","7","8","9","10","11","项目支出结转","项目支出结余"]
[{"$nulls":15},"12","13"]
["类","款","项","合计","0.00","0.00","0.00","19683097.65","19221853.02","461244.63","19683097.65","19221853.02","461244.63","0.00","0.00","0.00","0.00"]
["205","","","教育支出","0.00","0.00","0.00","4328.96","4328.96","0.00","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["20508","","","进修及培训","0.00","0.00","0.00","4328.96","4328.96","0.00","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["2050803","","","培训支出","0.00","0.00","0.00","4328.96","4328.96","0.00","4328.96","4328.96","0.00","0.00","0.00","0.00","0.00"]
["208","","","社会保障和就业支出","0.00","0.00","0.00","3133279.60","3133279.60","0.00","3133279.60","3133279.60","0.00","0.00","0.00","0.00","0.00"]
["20805","","","行政事业单位养老支出","0.00","0.00","0.00","3092959.60","3092959.60","0.00","3092959.60","3092959.60","0.00","0.00","0.00","0.00","0.00"]
["2080505","","","机关事业单位基本养老保险缴费支出","0.00","0.00","0.00","1006594.40","1006594.40","0.00","1006594.40","1006594.40","0.00","0.00","0.00","0.00","0.00"]
["2080506","","","机关事业单位职业年金缴费支出","0.00","0.00","0.00","503297.20","503297.20","0.00","503297.20","503297.20","0.00","0.00","0.00","0.00","0.00"]
["2080599","","","其他行政事业单位养老支出","0.00","0.00","0.00","1583068.00","1583068.00","0.00","1583068.00","1583068.00","0.00","0.00","0.00","0.00","0.00"]
["20808","","","抚恤","0.00","0.00","0.00","40320.00","40320.00","0.00","40320.00","40320.00","0.00","0.00","0.00","0.00","0.00"]
["2080801","","","死亡抚恤","0.00","0.00","0.00","40320.00","40320.00","0.00","40320.00","40320.00","0.00","0.00","0.00","0.00","0.00"]
["210","","","卫生健康支出","0.00","0.00","0.00","871921.50","871921.50","0.00","871921.50","871921.50","0.00","0.00","0.00","0.00","0.00"]
["21011","","","行政事业单位医疗","0.00","0.00","0.00","871921.50","871921.50","0.00","871921.50","871921.50","0.00","0.00","0.00","0.00","0.00"]
["2101102","","","事业单位医疗","0.00","0.00","0.00","629121.50","629121.50","0.00","629121.50","629121.50","0.00","0.00","0.00","0.00","0.00"]
["2101103","","","公务员医疗补助","0.00","0.00","0.00","242800.00","242800.00","0.00","242800.00","242800.00","0.00","0.00","0.00","0.00","0.00"]
["213","","","农林水支出","0.00","0.00","0.00","14836860.79","14375616.16","461244.63","14836860.79","14375616.16","461244.63","0.00","0.00","0.00","0.00"]
["21303","","","水利","0.00","0.00","0.00","14836860.79","14375616.16","461244.63","14836860.79","14375616.16","461244.63","0.00","0.00","0.00","0.00"]
["2130305","","","水利工程建设","0.00","0.00","0.00","249278.61","0.00","249278.61","249278.61","0.00","249278.61","0.00","0.00","0.00","0.00"]
["2130306","","","水利工程运行与维护","0.00","0.00","0.00","14538505.38","14375616.16","162889.22","14538505.38","14375616.16","162889.22","0.00","0.00","0.00","0.00"]
["2130311","","","水资源节约管理与保护","0.00","0.00","0.00","49076.80","0.00","49076.80","49076.80","0.00","49076.80","0.00","0.00","0.00","0.00"]
["221","","","住房保障支出","0.00","0.00","0.00","836706.80","836706.80","0.00","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]
["22102","","","住房改革支出","0.00","0.00","0.00","836706.80","836706.80","0.00","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]
["2210201","","","住房公积金","0.00","0.00","0.00","836706.80","836706.80","0.00","836706.80","836706.80","0.00","0.00","0.00","0.00","0.00"]

{"sheet":"GK06一般公共预算财政拨款基本支出决算公开表","index":5,"n_rows":33,"n_cols":18,"rows_kept":33,"merged":[[0,1,0,17],[1,0,1,16],[2,1,2,4],[2,7,2,10],[2,13,2,16],[3,1,3,4],[3,7,3,10],[3,13,3,16],[4,1,4,4],[4,7,4,10],[4,13,4,16],[5,1,5,4],[5,7,5,10],[5,13,5,16],[6,1,6,4],[6,7,6,10],[6,13,6,16],[7,1,7,4],[7,7,7,10],[7,13,7,16],[8,1,8,4],[8,7,8,10],[8,13,8,16],[9,1,9,4],[9,7,9,10],[9,13,9,16],[10,1,10,4],[10,7,10,10],[10,13,10,16],[11,1,11,4],[11,7,11,10],[11,13,11,16],[12,1,12,4],[12,7,12,10],[12,13,12,16],[13,1,13,4],[13,7,13,10],[13,13,13,16],[14,1,14,4],[14,7,14,10],[14,13,14,16],[15,1,15,4],[15,7,15,10],[15,13,15,16],[16,1,16,4],[16,7,16,10],[16,13,16,16],[17,1,17,4],[17,7,17,10],[17,13,17,16],[18,1,18,4],[18,7,18,10],[18,13,18,16],[19,1,19,4],[19,7,19,10],[19,13,19,16],[20,1,20,4],[20,7,20,10],[20,13,20,16],[21,1,21,4],[21,7,21,10],[21,13,21,16],[22,1,22,4],[22,7,22,10],[22,13,22,16],[23,1,23,4],[23,7,23,10],[23,13,23,16],[24,1,24,4],[24,7,24,10],[24,13,24,16],[25,1,25,4],[25,7,25,10],[25,13,25,16],[26,1,26,4],[26,7,26,10],[26,13,26,16],[27,1,27,4],[27,7,27,10],[27,13,27,16],[28,1,28,4],[28,7,28,10],[28,13,28,16],[29,1,29,4],[29,7,29,10],[29,13,29,16],[30,0,30,4],[30,7,30,10],[30,13,30,16],[31,0,31,4],[31,7,31,10],[31,13,31,16],[32,1,32,4],[32,7,32,10],[32,13,32,16]],"flags":["formulas_cached_only"]}
[null,"一般公共预算财政拨款基本支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":16},"单位：元"]
["科目代码","科目名称","科目名称","科目名称","科目名称","决算数","科目代码","科目名称","科目名称","科目名称","科目名称","决算数","科目代码","科目名称","科目名称","科目名称","科目名称","决算数"]
["301","工资福利支出",{"$nulls":3},"15095611.69","302","商品和服务支出",{"$nulls":3},"2384733.33","307","债务利息及费用支出",{"$nulls":3},"0.00"]
["30101","      基本工资",{"$nulls":3},"3625433.00","30201","      办公费",{"$nulls":3},"236000.00","30701","      国内债务付息",{"$nulls":3},"0.00"]
["30102","      津贴补贴",{"$nulls":3},"239544.00","30202","      印刷费",{"$nulls":3},"30000.00","30702","      国外债务付息",{"$nulls":3},"0.00"]
["30103","      奖金",{"$nulls":3},"0.00","30203","      咨询费",{"$nulls":3},"50000.00","310","      资本性支出",{"$nulls":3},"0.00"]
["30106","      伙食补助费",{"$nulls":3},"0.00","30204","      手续费",{"$nulls":3},"0.00","31001","      房屋建筑物购建",{"$nulls":3},"0.00"]
["30107","      绩效工资",{"$nulls":3},"8112249.00","30205","      水费",{"$nulls":3},"5000.00","31002","      办公设备购置",{"$nulls":3},"0.00"]
["30108","      机关事业单位基本养老保险缴费",{"$nulls":3},"1006594.40","30206","      电费",{"$nulls":3},"71200.00","31003","      专用设备购置",{"$nulls":3},"0.00"]
["30109","      职业年金缴费",{"$nulls":3},"503297.20","30207","      邮电费",{"$nulls":3},"170000.00","31005","      基础设施建设",{"$nulls":3},"0.00"]
["30110","      职工基本医疗保险缴费",{"$nulls":3},"628779.48","30208","      取暖费",{"$nulls":3},"0.00","31006","      大型修缮",{"$nulls":3},"0.00"]
["30111","      公务员医疗补助缴费",{"$nulls":3},"0.00","30209","      物业管理费",{"$nulls":3},"70000.00","31007","      信息网络及软件购置更新",{"$nulls":3},"0.00"]
["30112","      其他社会保障缴费",{"$nulls":3},"18207.81","30211","      差旅费",{"$nulls":3},"10000.00","31008","      物资储备",{"$nulls":3},"0.00"]
["30113","      住房公积金",{"$nulls":3},"836706.80","30212","      因公出国（境）费用",{"$nulls":3},"0.00","31009","      土地补偿",{"$nulls":3},"0.00"]
["30114","      医疗费",{"$nulls":3},"124800.00","30213","      维修（护）费",{"$nulls":3},"50000.00","31010","      安置补助",{"$nulls":3},"0.00"]
["30199","      其他工资福利支出",{"$nulls":3},"0.00","30214","      租赁费",{"$nulls":3},"0.00","31011","      地上附着物和青苗补偿",{"$nulls":3},"0.00"]
["303","对个人和家庭的补助",{"$nulls":3},"1741508.00","30215","      会议费",{"$nulls":3},"0.00","31012","      拆迁补偿",{"$nulls":3},"0.00"]
["30301","      离休费",{"$nulls":3},"0.00","30216","      培训费",{"$nulls":3},"14328.96","31013","      公务用车购置",{"$nulls":3},"0.00"]
["30302","      退休费",{"$nulls":3},"0.00","30217","      公务接待费",{"$nulls":3},"0.00","31019","      其他交通工具购置",{"$nulls":3},"0.00"]
["30303","      退职（役）费",{"$nulls":3},"0.00","30218","      专用材料费",{"$nulls":3},"0.00","31021","文物和陈列品购置",{"$nulls":3},"0.00"]
["30304","      抚恤金",{"$nulls":3},"33600.00","30224","      被装购置费",{"$nulls":3},"0.00","31022","      无形资产购置",{"$nulls":3},"0.00"]
["30305","      生活补助",{"$nulls":3},"1576120.00","30225","      专用燃料费",{"$nulls":3},"0.00","31099","      其他资本性支出",{"$nulls":3},"0.00"]
["30306","      救济费",{"$nulls":3},"0.00","30226","      劳务费",{"$nulls":3},"100000.00","399","      其他支出",{"$nulls":3},"0.00"]
["30307","      医疗费补助",{"$nulls":3},"118000.00","30227","      委托业务费",{"$nulls":3},"0.00","39907","      国家赔偿费用支出",{"$nulls":3},"0.00"]
["30308","      助学金",{"$nulls":3},"0.00","30228","      工会经费",{"$nulls":3},"771463.17","39908","      对民间非营利组织和群众性自治组织补贴",{"$nulls":3},"0.00"]
["30309","      奖励金",{"$nulls":3},"0.00","30229","      福利费",{"$nulls":3},"150241.20","39909","经常性赠与",{"$nulls":3},"0.00"]
["30310","      个人农业生产补贴",{"$nulls":3},"0.00","30231","      公务用车运行维护费",{"$nulls":3},"10000.00","39910","      资本性赠与",{"$nulls":3},"0.00"]
["30311","      代缴社会保险费",{"$nulls":3},"0.00","30239","      其他交通费用",{"$nulls":3},"0.00","39999","      其他支出",{"$nulls":3},"0.00"]
["30399","      其他对个人和家庭的补助",{"$nulls":3},"13788.00","30240","      税金及附加费用",{"$nulls":3},"0.00",null,"      "]
[{"$nulls":6},"30299","      其他商品和服务支出",{"$nulls":3},"636500.00",null,"      "]
[]
[null,"人员经费合计",{"$nulls":3},"16837119.69",{"$nulls":7},"      公用经费合计",{"$nulls":3},"2384733.33"]

{"sheet":"GK07政府性基金预算财政拨款收入支出决算公开表","index":6,"n_rows":7,"n_cols":17,"rows_kept":7,"merged":[[0,0,0,15],[1,0,1,14],[2,0,2,3],[2,4,2,6],[2,7,2,9],[2,10,2,12],[2,13,2,16],[3,0,4,2],[3,15,3,16],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,13,5,13],[4,14,5,14],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[7,0,7,2]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":8},"",{"$nulls":6},"单位：元"]
["项目",null,"项目","项目","年初结转和结余",null,null,"本年收入",null,null,"本年支出",null,null,"年末结转和结余"]
["支出功能分类科目编码",null,"支出功能分类科目编码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余"]
[null,"支出功能分类科目编码","支出功能分类科目编码","栏次","1","2","3","4","5","6","7","8","9","10","11","项目支出结转","项目支出结余"]
["类","款","项","合计",{"$nulls":11},"12","13"]
[{"$nulls":4},"0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"]

{"sheet":"GK08国有资本经营预算财政拨款收入支出决算公开表","index":7,"n_rows":6,"n_cols":12,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,10],[2,0,4,2],[2,4,2,6],[2,9,2,11],[3,3,4,3],[3,7,4,7],[3,8,4,8],[6,0,6,2]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款收入支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":6},"",{"$nulls":3},"单位：元"]
["科目代码",null,null,"科目名称","年初结转和结余",null,null,"本年收入","本年支出","年末结转和结余"]
[{"$nulls":3},"栏次","合计","结转","结余","4","5","合计","结转","结余"]
[{"$nulls":4},"1","2","3",null,null,"6","7","8"]
["类","款","项","合计","0.00","0.00","0.00","0.00","0.00","0.00","0.00","0.00"]

{"sheet":"GK09财政拨款“三公”经费支出决算公开表","index":8,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,10],[1,0,1,9],[2,0,2,5],[2,6,2,11],[3,2,3,4],[3,8,3,10],[4,0,5,0],[4,1,5,1],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,11,5,11]],"flags":["formulas_cached_only"]}
["财政拨款“三公”经费支出决算公开表"]
["部门：重庆市长寿区水务投资建设管理服务中心",{"$nulls":4},"",{"$nulls":5},"单位：元"]
["预算数",{"$nulls":5},"决算数"]
["合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
["1","2","小计","公务用车购置费","公务用车运行费","6","7","8","小计","公务用车购置费","公务用车运行费","12"]
[null,null,"3","4","5",{"$nulls":3},"9","10","11"]
["45000.00","0.00","45000.00","0.00","45000.00","0.00","10000.00","0.00","10000.00","0.00","10000.00","0.00"]