{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["GK01 收入支出预算总表","GK02 收入预算表","GK03 支出预算表","GK04 财政拨款收入支出预算总表","GK05 一般公共预算财政拨款支出预算表","GK06 一般公共预算财政拨款基本支出预算表","GK07 政府性基金预算财政拨款收入支出预算表","GK08 一般公共预算“三公”经费支出表","GK09 政府采购预算明细表","GK10 整体绩效目标申报表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK01 收入支出预算总表","index":0,"n_rows":36,"n_cols":4,"rows_kept":36,"merged":[[3,0,3,1],[3,2,3,3],[35,0,35,3],[36,0,36,3]],"flags":["formulas_cached_only"]}
[null,"收入支出预算总表"]
[{"$nulls":3},"公开01表"]
["公开部门：重庆市长寿区菩提街道办事处","2021年度",null,"单位：万元"]
["收入","收入","支出","支出"]
["项目","预算数","功能分类科目","预算数"]
["一、一般公共预算财政拨款收入",{"v":4314,"d":"4,314.00"},"一、一般公共服务支出",{"v":1445.06,"d":"1,445.06"}]
["二、政府性基金预算财政拨款收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
["四、上级补助收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["五、事业收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"}]
["六、经营收入",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出",62.82]
["八、其他收入",{"v":0,"d":"0.00"},"八、社会保障和就业支出",{"v":1406.03,"d":"1,406.03"}]
[null,null,"九、卫生健康支出",347.11]
[null,null,"十、节能环保支出",{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",334.25]
[null,null,"十二、农林水支出",499.14]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":3.5,"d":"3.50"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"十八、自然资源海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",210.09]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"}]
[null,null,"二十一、国有资本经营预算支出",{"v":0,"d":"0.00"}]
[null,null,"二十二、灾害防治及应急管理支出",{"v":6,"d":"6.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出",{"v":0,"d":"0.00"}]
[null,null,"二十五、债务付息支出",{"v":0,"d":"0.00"}]
[null,null,"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":4314,"d":"4,314.00"},"本年支出合计",{"v":4314,"d":"4,314.00"}]
["使用非财政拨款结余",{"v":0,"d":"0.00"},"结余分配",{"v":0,"d":"0.00"}]
["年初结转和结余",{"v":0,"d":"0.00"},"年末结转和结余",{"v":0,"d":"0.00"}]
["总计",{"v":4314,"d":"4,314.00"},"总计",{"v":4314,"d":"4,314.00"}]
["备注：本表反映部门本年度的总收支和年末结转结余等情况。\t","备注：本表反映部门本年度的总收支和年末结转结余等情况。\t","备注：本表反映部门本年度的总收支和年末结转结余等情况。\t","备注：本表反映部门本年度的总收支和年末结转结余等情况。\t"]

{"sheet":"GK02 收入预算表","index":1,"n_rows":94,"n_cols":12,"rows_kept":94,"merged":[[0,0,0,11],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,5,8],[4,9,7,9],[4,10,7,10],[4,11,7,11],[5,0,7,2],[5,3,7,3],[6,7,7,7],[6,8,7,8],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[84,0,84,2],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[90,0,90,2],[91,0,91,2],[92,0,92,2],[93,0,93,11],[94,0,94,11]],"flags":["formulas_cached_only"]}
["收入预算表"]
[]
[{"$nulls":11},"公开02表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":4},"2021年度",{"$nulls":5},"单位：万元"]
["项目","项目","项目","项目","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","事业收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年收入合计","财政拨款收入","上级补助收入","小计","其中：教育收费","经营收入","附属单位上缴收入","其他收入"]
["合计","合计","合计","合计",{"v":4314,"d":"4,314.00"},{"v":4314,"d":"4,314.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","201","201","一般公共服务支出",{"v":1445.04,"d":"1,445.04"},{"v":1445.04,"d":"1,445.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20101","20101","20101","人大事务",60.01,60.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010108","2010108","2010108","  代表工作",60.01,60.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":1167.19,"d":"1,167.19"},{"v":1167.19,"d":"1,167.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","2010301","2010301","  行政运行",{"v":1008.59,"d":"1,008.59"},{"v":1008.59,"d":"1,008.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":118.6,"d":"118.60"},{"v":118.6,"d":"118.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20106","20106","20106","财政事务",98.35,98.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010601","2010601","2010601","  行政运行",98.35,98.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","20131","20131","党委办公厅（室）及相关机构事务",94.64,94.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","2013101","2013101","  行政运行",94.64,94.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","20132","20132","组织事务",7.28,7.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","2013202","2013202","  一般行政管理事务",3.28,3.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","2013299","2013299","  其他组织事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20136","20136","20136","其他共产党事务支出",17.57,17.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013699","2013699","2013699","  其他共产党事务支出",17.57,17.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","207","207","文化旅游体育与传媒支出",62.82,62.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","20701","20701","文化和旅游",62.82,62.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","2070109","2070109","  群众文化",58.32,58.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","2070199","2070199","  其他文化和旅游支出",{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":1406.04,"d":"1,406.04"},{"v":1406.04,"d":"1,406.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","20801","20801","人力资源和社会保障管理事务",122.61,122.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080109","2080109","2080109","  社会保险经办机构",122.61,122.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","20802","20802","民政管理事务",242.76,242.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080208","2080208","2080208","  基层政权建设和社区治理",241.26,241.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","2080299","2080299","  其他民政管理事务支出",{"v":1.5,"d":"1.50"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位养老支出",82.11,82.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",77.06,77.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080599","2080599","2080599","  其他行政事业单位养老支出",5.05,5.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",586.36,586.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080802","2080802","2080802","  伤残抚恤",500.38,500.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","2080805","2080805","  义务兵优待",85.98,85.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","20809","20809","退役安置",26.83,26.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","2080999","2080999","  其他退役安置支出",26.83,26.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","20810","20810","社会福利",26.92,26.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081001","2081001","2081001","  儿童福利",7.65,7.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","2081002","2081002","  老年福利",18.77,18.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081099","2081099","2081099","  其他社会福利支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20811","20811","20811","残疾人事业",85.29,85.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081107","2081107","2081107","  残疾人生活和护理补贴",{"v":77.4,"d":"77.40"},{"v":77.4,"d":"77.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081199","2081199","2081199","  其他残疾人事业支出",7.89,7.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","20819","20819","最低生活保障",137.08,137.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","2081901","2081901","  城市最低生活保障金支出",93.38,93.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081902","2081902","2081902","  农村最低生活保障金支出",{"v":43.7,"d":"43.70"},{"v":43.7,"d":"43.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","20820","20820","临时救助",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","2082001","2082001","  临时救助支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20821","20821","20821","特困人员救助供养",0.61,0.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082101","2082101","2082101","  城市特困人员救助供养支出",0.61,0.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","20825","20825","其他生活救助",9.56,9.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","2082502","2082502","  其他农村生活救助",9.56,9.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","20828","20828","退役军人管理事务",58.57,58.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","2082899","2082899","  其他退役军人事务管理支出",58.57,58.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","20899","20899","其他社会保障和就业支出",7.34,7.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089999","2089999","2089999","  其他社会保障和就业支出",7.34,7.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","卫生健康支出",347.11,347.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","21004","21004","公共卫生",{"v":300.9,"d":"300.90"},{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100410","2100410","2100410","  突发公共卫生事件应急处理",{"v":300.9,"d":"300.90"},{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21014","21014","21014","优抚对象医疗",{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101401","2101401","2101401","  优抚对象医疗补助",{"v":20.8,"d":"20.80"},{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21015","21015","21015","医疗保障管理事务",25.41,25.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101506","2101506","2101506","  医疗保障经办事务",25.41,25.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","212","212","城乡社区支出",334.25,334.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","21201","21201","城乡社区管理事务",334.25,334.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120199","2120199","2120199","  其他城乡社区管理事务支出",334.25,334.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",499.14,499.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","21301","21301","农业农村",322.49,322.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130104","2130104","2130104","  事业运行",274.46,274.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","2130108","2130108","  病虫害控制",4.03,4.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","2130199","2130199","  其他农业农村支出",{"v":44,"d":"44.00"},{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","21303","21303","水利",14.03,14.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130306","2130306","2130306","  水利工程运行与维护",11.91,11.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130335","2130335","2130335","  农村人畜饮水",2.12,2.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","21307","21307","农村综合改革",162.62,162.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","2130701","2130701","  对村级公益事业建设的补助",16.18,16.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","2130705","2130705","  对村民委员会和村党支部的补助",146.44,146.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["217","217","217","金融支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21799","21799","21799","其他金融支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2179999","2179999","2179999","  其他金融支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","221","221","住房保障支出",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","224","224","灾害防治及应急管理支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","22407","22407","自然灾害救灾及恢复重建支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240703","2240703","2240703","  自然灾害救灾补助",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。","备注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"GK03 支出预算表","index":2,"n_rows":94,"n_cols":10,"rows_kept":94,"merged":[[0,0,0,9],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,7,6],[4,7,7,7],[4,8,7,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[84,0,84,2],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[90,0,90,2],[91,0,91,2],[92,0,92,2],[93,0,93,9],[94,0,94,9]],"flags":["formulas_cached_only"]}
["支出预算表"]
[]
[{"$nulls":9},"公开03表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":3},"2021年度",{"$nulls":4},"单位：万元"]
["项目","项目","项目","项目","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["合计","合计","合计","合计",{"v":4314,"d":"4,314.00"},{"v":2283.41,"d":"2,283.41"},{"v":2030.59,"d":"2,030.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","201","201","一般公共服务支出",{"v":1445.04,"d":"1,445.04"},{"v":1241.58,"d":"1,241.58"},203.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20101","20101","20101","人大事务",60.01,{"v":0,"d":"0.00"},60.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010108","2010108","2010108","  代表工作",60.01,{"v":0,"d":"0.00"},60.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":1167.19,"d":"1,167.19"},{"v":1048.5900000000001,"d":"1,048.59"},{"v":118.6,"d":"118.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","2010301","2010301","  行政运行",{"v":1008.59,"d":"1,008.59"},{"v":1008.59,"d":"1,008.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":118.6,"d":"118.60"},{"v":0,"d":"0.00"},{"v":118.6,"d":"118.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20106","20106","20106","财政事务",98.35,98.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010601","2010601","2010601","  行政运行",98.35,98.35,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20131","20131","20131","党委办公厅（室）及相关机构事务",94.64,94.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013101","2013101","2013101","  行政运行",94.64,94.64,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","20132","20132","组织事务",7.28,{"v":0,"d":"0.00"},7.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013202","2013202","2013202","  一般行政管理事务",3.28,{"v":0,"d":"0.00"},3.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","2013299","2013299","  其他组织事务支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20136","20136","20136","其他共产党事务支出",17.57,{"v":0,"d":"0.00"},17.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013699","2013699","2013699","  其他共产党事务支出",17.57,{"v":0,"d":"0.00"},17.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","207","207","文化旅游体育与传媒支出",62.82,58.32,{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20701","20701","20701","文化和旅游",62.82,58.32,{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070109","2070109","2070109","  群众文化",58.32,58.32,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070199","2070199","2070199","  其他文化和旅游支出",{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":1406.04,"d":"1,406.04"},263.29,{"v":1142.75,"d":"1,142.75"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","20801","20801","人力资源和社会保障管理事务",122.61,122.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080109","2080109","2080109","  社会保险经办机构",122.61,122.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","20802","20802","民政管理事务",242.76,{"v":0,"d":"0.00"},242.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080208","2080208","2080208","  基层政权建设和社区治理",241.26,{"v":0,"d":"0.00"},241.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","2080299","2080299","  其他民政管理事务支出",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位养老支出",82.11,82.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",77.06,77.06,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080599","2080599","2080599","  其他行政事业单位养老支出",5.05,5.05,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",586.36,{"v":0,"d":"0.00"},586.36,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080802","2080802","2080802","  伤残抚恤",500.38,{"v":0,"d":"0.00"},500.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","2080805","2080805","  义务兵优待",85.98,{"v":0,"d":"0.00"},85.98,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","20809","20809","退役安置",26.83,{"v":0,"d":"0.00"},26.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","2080999","2080999","  其他退役安置支出",26.83,{"v":0,"d":"0.00"},26.83,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","20810","20810","社会福利",26.92,{"v":0,"d":"0.00"},26.92,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081001","2081001","2081001","  儿童福利",7.65,{"v":0,"d":"0.00"},7.65,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","2081002","2081002","  老年福利",18.77,{"v":0,"d":"0.00"},18.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081099","2081099","2081099","  其他社会福利支出",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20811","20811","20811","残疾人事业",85.29,{"v":0,"d":"0.00"},85.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081107","2081107","2081107","  残疾人生活和护理补贴",{"v":77.4,"d":"77.40"},{"v":0,"d":"0.00"},{"v":77.4,"d":"77.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081199","2081199","2081199","  其他残疾人事业支出",7.89,{"v":0,"d":"0.00"},7.89,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","20819","20819","最低生活保障",137.08,{"v":0,"d":"0.00"},137.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","2081901","2081901","  城市最低生活保障金支出",93.38,{"v":0,"d":"0.00"},93.38,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081902","2081902","2081902","  农村最低生活保障金支出",{"v":43.7,"d":"43.70"},{"v":0,"d":"0.00"},{"v":43.7,"d":"43.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","20820","20820","临时救助",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","2082001","2082001","  临时救助支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20821","20821","20821","特困人员救助供养",0.61,{"v":0,"d":"0.00"},0.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082101","2082101","2082101","  城市特困人员救助供养支出",0.61,{"v":0,"d":"0.00"},0.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","20825","20825","其他生活救助",9.56,{"v":0,"d":"0.00"},9.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","2082502","2082502","  其他农村生活救助",9.56,{"v":0,"d":"0.00"},9.56,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20828","20828","20828","退役军人管理事务",58.57,58.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082899","2082899","2082899","  其他退役军人事务管理支出",58.57,58.57,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","20899","20899","其他社会保障和就业支出",7.34,{"v":0,"d":"0.00"},7.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089999","2089999","2089999","  其他社会保障和就业支出",7.34,{"v":0,"d":"0.00"},7.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","210","210","卫生健康支出",347.11,{"v":0,"d":"0.00"},347.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21004","21004","21004","公共卫生",{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2100410","2100410","2100410","  突发公共卫生事件应急处理",{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21014","21014","21014","优抚对象医疗",{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101401","2101401","2101401","  优抚对象医疗补助",{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21015","21015","21015","医疗保障管理事务",25.41,{"v":0,"d":"0.00"},25.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101506","2101506","2101506","  医疗保障经办事务",25.41,{"v":0,"d":"0.00"},25.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","212","212","城乡社区支出",334.25,235.66,98.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21201","21201","21201","城乡社区管理事务",334.25,235.66,98.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2120199","2120199","2120199","  其他城乡社区管理事务支出",334.25,235.66,98.59,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",499.14,274.46,224.68,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21301","21301","21301","农业农村",322.49,274.46,48.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130104","2130104","2130104","  事业运行",274.46,274.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130108","2130108","2130108","  病虫害控制",4.03,{"v":0,"d":"0.00"},4.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130199","2130199","2130199","  其他农业农村支出",{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21303","21303","21303","水利",14.03,{"v":0,"d":"0.00"},14.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130306","2130306","2130306","  水利工程运行与维护",11.91,{"v":0,"d":"0.00"},11.91,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130335","2130335","2130335","  农村人畜饮水",2.12,{"v":0,"d":"0.00"},2.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21307","21307","21307","农村综合改革",162.62,{"v":0,"d":"0.00"},162.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130701","2130701","2130701","  对村级公益事业建设的补助",16.18,{"v":0,"d":"0.00"},16.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130705","2130705","2130705","  对村民委员会和村党支部的补助",146.44,{"v":0,"d":"0.00"},146.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["217","217","217","金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21799","21799","21799","其他金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2179999","2179999","2179999","  其他金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","221","221","住房保障支出",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["224","224","224","灾害防治及应急管理支出",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22407","22407","22407","自然灾害救灾及恢复重建支出",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2240703","2240703","2240703","  自然灾害救灾补助",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。","备注：本表反映部门本年度各项支出情况。"]

{"sheet":"GK04 财政拨款收入支出预算总表","index":3,"n_rows":38,"n_cols":7,"rows_kept":38,"merged":[[0,0,0,6],[4,0,4,1],[4,2,4,6],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,5,6],[37,0,37,5],[38,0,38,5]],"flags":["formulas_cached_only"]}
["财政拨款收入支出预算总表"]
[]
[{"$nulls":6},"公开04表"]
["公开部门：重庆市长寿区菩提街道办事处",null,null,"2021年度",null,null,"单位：万元"]
["收     入","收     入","支     出","支     出","支     出","支     出","支     出"]
["项    目","预算数","功能分类科目","预算数","决算数","决算数","决算数"]
["项    目","决算数","功能分类科目","小计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["一、一般公共预算财政拨款",{"v":4314,"d":"4,314.00"},"一、一般公共服务支出",{"v":1445.06,"d":"1,445.06"},{"v":1445.06,"d":"1,445.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"四、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"五、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"六、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"七、文化旅游体育与传媒支出",62.82,62.82,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"八、社会保障和就业支出",{"v":1406.03,"d":"1,406.03"},{"v":1406.03,"d":"1,406.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"九、卫生健康支出",347.11,347.11,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十、节能环保支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十一、城乡社区支出",334.25,334.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十二、农林水支出",499.14,499.14,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十三、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十四、资源勘探工业信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十五、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十六、金融支出",{"v":3.5,"d":"3.50"},{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十七、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十八、自然资源海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"十九、住房保障支出",210.09,210.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"二十、粮油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"二十一、国有资本经营预算支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"二十二、灾害防治及应急管理支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"二十三、其他支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"二十四、债务还本支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计",{"v":4314,"d":"4,314.00"},"二十五、债务付息支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余",0,"二十六、抗疫特别国债安排的支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、一般公共预算财政拨款",{"v":0,"d":"0.00"},"本年支出合计",{"v":4314,"d":"4,314.00"},{"v":4314,"d":"4,314.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"年末财政拨款结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款",{"v":0,"d":"0.00"}]
["总计",{"v":4314,"d":"4,314.00"},"总计",{"v":4314,"d":"4,314.00"},{"v":4314,"d":"4,314.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。","备注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款及国有资本经营预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"GK05 一般公共预算财政拨款支出预算表","index":4,"n_rows":94,"n_cols":7,"rows_kept":94,"merged":[[0,0,0,6],[4,0,4,3],[4,4,4,6],[5,0,7,2],[5,3,7,3],[5,4,7,4],[5,5,7,5],[5,6,7,6],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[84,0,84,2],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[90,0,90,2],[91,0,91,2],[92,0,92,2],[93,0,93,6],[94,0,94,6]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出预算表"]
[]
[{"$nulls":6},"公开05表"]
["公开部门：重庆市长寿区菩提街道办事处",null,null,"2021年度",null,null,"单位：万元"]
["项目","项目","项目","项目","本年支出","本年支出","本年支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","合计","基本支出","项目支出"]
["合计","合计","合计","合计",{"v":4314,"d":"4,314.00"},{"v":2283.41,"d":"2,283.41"},{"v":2030.59,"d":"2,030.59"}]
["201","201","201","一般公共服务支出",{"v":1445.04,"d":"1,445.04"},{"v":1241.58,"d":"1,241.58"},203.46]
["20101","20101","20101","人大事务",60.01,{"v":0,"d":"0.00"},60.01]
["2010108","2010108","2010108","  代表工作",60.01,{"v":0,"d":"0.00"},60.01]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":1167.19,"d":"1,167.19"},{"v":1048.5900000000001,"d":"1,048.59"},{"v":118.6,"d":"118.60"}]
["2010301","2010301","2010301","  行政运行",{"v":1008.59,"d":"1,008.59"},{"v":1008.59,"d":"1,008.59"},{"v":0,"d":"0.00"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":118.6,"d":"118.60"},{"v":0,"d":"0.00"},{"v":118.6,"d":"118.60"}]
["2010399","2010399","2010399","  其他政府办公厅（室）及相关机构事务支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"}]
["20106","20106","20106","财政事务",98.35,98.35,{"v":0,"d":"0.00"}]
["2010601","2010601","2010601","  行政运行",98.35,98.35,{"v":0,"d":"0.00"}]
["20131","20131","20131","党委办公厅（室）及相关机构事务",94.64,94.64,{"v":0,"d":"0.00"}]
["2013101","2013101","2013101","  行政运行",94.64,94.64,{"v":0,"d":"0.00"}]
["20132","20132","20132","组织事务",7.28,{"v":0,"d":"0.00"},7.28]
["2013202","2013202","2013202","  一般行政管理事务",3.28,{"v":0,"d":"0.00"},3.28]
["2013299","2013299","2013299","  其他组织事务支出",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":4,"d":"4.00"}]
["20136","20136","20136","其他共产党事务支出",17.57,{"v":0,"d":"0.00"},17.57]
["2013699","2013699","2013699","  其他共产党事务支出",17.57,{"v":0,"d":"0.00"},17.57]
["207","207","207","文化旅游体育与传媒支出",62.82,58.32,{"v":4.5,"d":"4.50"}]
["20701","20701","20701","文化和旅游",62.82,58.32,{"v":4.5,"d":"4.50"}]
["2070109","2070109","2070109","  群众文化",58.32,58.32,{"v":0,"d":"0.00"}]
["2070199","2070199","2070199","  其他文化和旅游支出",{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":4.5,"d":"4.50"}]
["208","208","208","社会保障和就业支出",{"v":1406.04,"d":"1,406.04"},263.29,{"v":1142.75,"d":"1,142.75"}]
["20801","20801","20801","人力资源和社会保障管理事务",122.61,122.61,{"v":0,"d":"0.00"}]
["2080109","2080109","2080109","  社会保险经办机构",122.61,122.61,{"v":0,"d":"0.00"}]
["20802","20802","20802","民政管理事务",242.76,{"v":0,"d":"0.00"},242.76]
["2080208","2080208","2080208","  基层政权建设和社区治理",241.26,{"v":0,"d":"0.00"},241.26]
["2080299","2080299","2080299","  其他民政管理事务支出",{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"}]
["20805","20805","20805","行政事业单位养老支出",82.11,82.11,{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",77.06,77.06,{"v":0,"d":"0.00"}]
["2080599","2080599","2080599","  其他行政事业单位养老支出",5.05,5.05,{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",586.36,{"v":0,"d":"0.00"},586.36]
["2080802","2080802","2080802","  伤残抚恤",500.38,{"v":0,"d":"0.00"},500.38]
["2080805","2080805","2080805","  义务兵优待",85.98,{"v":0,"d":"0.00"},85.98]
["20809","20809","20809","退役安置",26.83,{"v":0,"d":"0.00"},26.83]
["2080999","2080999","2080999","  其他退役安置支出",26.83,{"v":0,"d":"0.00"},26.83]
["20810","20810","20810","社会福利",26.92,{"v":0,"d":"0.00"},26.92]
["2081001","2081001","2081001","  儿童福利",7.65,{"v":0,"d":"0.00"},7.65]
["2081002","2081002","2081002","  老年福利",18.77,{"v":0,"d":"0.00"},18.77]
["2081099","2081099","2081099","  其他社会福利支出",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"}]
["20811","20811","20811","残疾人事业",85.29,{"v":0,"d":"0.00"},85.29]
["2081107","2081107","2081107","  残疾人生活和护理补贴",{"v":77.4,"d":"77.40"},{"v":0,"d":"0.00"},{"v":77.4,"d":"77.40"}]
["2081199","2081199","2081199","  其他残疾人事业支出",7.89,{"v":0,"d":"0.00"},7.89]
["20819","20819","20819","最低生活保障",137.08,{"v":0,"d":"0.00"},137.08]
["2081901","2081901","2081901","  城市最低生活保障金支出",93.38,{"v":0,"d":"0.00"},93.38]
["2081902","2081902","2081902","  农村最低生活保障金支出",{"v":43.7,"d":"43.70"},{"v":0,"d":"0.00"},{"v":43.7,"d":"43.70"}]
["20820","20820","20820","临时救助",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2082001","2082001","2082001","  临时救助支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["20821","20821","20821","特困人员救助供养",0.61,{"v":0,"d":"0.00"},0.61]
["2082101","2082101","2082101","  城市特困人员救助供养支出",0.61,{"v":0,"d":"0.00"},0.61]
["20825","20825","20825","其他生活救助",9.56,{"v":0,"d":"0.00"},9.56]
["2082502","2082502","2082502","  其他农村生活救助",9.56,{"v":0,"d":"0.00"},9.56]
["20828","20828","20828","退役军人管理事务",58.57,58.57,{"v":0,"d":"0.00"}]
["2082899","2082899","2082899","  其他退役军人事务管理支出",58.57,58.57,{"v":0,"d":"0.00"}]
["20899","20899","20899","其他社会保障和就业支出",7.34,{"v":0,"d":"0.00"},7.34]
["2089999","2089999","2089999","  其他社会保障和就业支出",7.34,{"v":0,"d":"0.00"},7.34]
["210","210","210","卫生健康支出",347.11,{"v":0,"d":"0.00"},347.11]
["21004","21004","21004","公共卫生",{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":300.9,"d":"300.90"}]
["2100410","2100410","2100410","  突发公共卫生事件应急处理",{"v":300.9,"d":"300.90"},{"v":0,"d":"0.00"},{"v":300.9,"d":"300.90"}]
["21014","21014","21014","优抚对象医疗",{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8,"d":"20.80"}]
["2101401","2101401","2101401","  优抚对象医疗补助",{"v":20.8,"d":"20.80"},{"v":0,"d":"0.00"},{"v":20.8,"d":"20.80"}]
["21015","21015","21015","医疗保障管理事务",25.41,{"v":0,"d":"0.00"},25.41]
["2101506","2101506","2101506","  医疗保障经办事务",25.41,{"v":0,"d":"0.00"},25.41]
["212","212","212","城乡社区支出",334.25,235.66,98.59]
["21201","21201","21201","城乡社区管理事务",334.25,235.66,98.59]
["2120199","2120199","2120199","  其他城乡社区管理事务支出",334.25,235.66,98.59]
["213","213","213","农林水支出",499.14,274.46,224.68]
["21301","21301","21301","农业农村",322.49,274.46,48.03]
["2130104","2130104","2130104","  事业运行",274.46,274.46,{"v":0,"d":"0.00"}]
["2130108","2130108","2130108","  病虫害控制",4.03,{"v":0,"d":"0.00"},4.03]
["2130199","2130199","2130199","  其他农业农村支出",{"v":44,"d":"44.00"},{"v":0,"d":"0.00"},{"v":44,"d":"44.00"}]
["21303","21303","21303","水利",14.03,{"v":0,"d":"0.00"},14.03]
["2130306","2130306","2130306","  水利工程运行与维护",11.91,{"v":0,"d":"0.00"},11.91]
["2130335","2130335","2130335","  农村人畜饮水",2.12,{"v":0,"d":"0.00"},2.12]
["21307","21307","21307","农村综合改革",162.62,{"v":0,"d":"0.00"},162.62]
["2130701","2130701","2130701","  对村级公益事业建设的补助",16.18,{"v":0,"d":"0.00"},16.18]
["2130705","2130705","2130705","  对村民委员会和村党支部的补助",146.44,{"v":0,"d":"0.00"},146.44]
["217","217","217","金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
["21799","21799","21799","其他金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
["2179999","2179999","2179999","  其他金融支出",{"v":3.5,"d":"3.50"},{"v":0,"d":"0.00"},{"v":3.5,"d":"3.50"}]
["221","221","221","住房保障支出",210.09,210.09,{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",210.09,210.09,{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",210.09,210.09,{"v":0,"d":"0.00"}]
["224","224","224","灾害防治及应急管理支出",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["22407","22407","22407","自然灾害救灾及恢复重建支出",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["2240703","2240703","2240703","  自然灾害救灾补助",{"v":6,"d":"6.00"},{"v":0,"d":"0.00"},{"v":6,"d":"6.00"}]
["备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。","备注：本表反映部门本年度一般公共预算财政拨款支出情况。"]

{"sheet":"GK06 一般公共预算财政拨款基本支出预算表","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[4,0,4,2],[4,3,4,8],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[40,0,40,1],[40,3,40,7],[41,0,41,8],[42,0,42,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出预算表"]
[]
[{"$nulls":8},"公开06表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":3},"2021年度",{"$nulls":3},"单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额"]
["经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额","经济分类科目编码","经济分类科目（按“款”级功能分类科目）","金额"]
["301","工资福利支出",{"v":1487.22,"d":"1,487.22"},"302","商品和服务支出",754.36,"310","资本性支出",21.58]
["30101","  基本工资",284.86,"30201","  办公费",{"v":66,"d":"66.00"},"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",177.62,"30202","  印刷费",21.61,"31002","  办公设备购置",21.58]
["30103","  奖金",168.91,"30203","  咨询费",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",40.51,"30204","  手续费",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30107","  绩效工资",221.47,"30205","  水费",2.02,"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险费",{"v":0,"d":"0.00"},"30206","  电费",8.03,"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30109","  职业年金缴费",154.11,"30207","  邮电费",42.49,"31008","  物资储备",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",{"v":0,"d":"0.00"},"30208","  取暖费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",{"v":0,"d":"0.00"},"30209","  物业管理费",7.87,"31010","  安置补助",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":16.5,"d":"16.50"},"30211","  差旅费",128.52,"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30113","  住房公积金",210.09,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",2.26,"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",213.15,"30214","  租赁费",142.67,"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",20.24,"30215","  会议费",4.14,"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30301","  离休费",{"v":0,"d":"0.00"},"30216","  培训费",3.98,"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30302","  退休费",{"v":0,"d":"0.00"},"30217","  公务接待费",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30305","  生活补助",15.16,"30225","  专用燃料费",{"v":0,"d":"0.00"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",213.92,"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",5.05,"30227","  委托业务费",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",{"v":64.4,"d":"64.40"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["30309","  奖励金",0.03,"30229","  福利费",1.88,"399","其他支出",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",4.54,"39906","  赠与",{"v":0,"d":"0.00"}]
["30311","  代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":39.2,"d":"39.20"},"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30399","  其他个人和家庭的补助支出",{"v":0,"d":"0.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30299","  其他商品和服务支出",0.82,"39999","  其他支出",{"v":0,"d":"0.00"}]
[{"$nulls":3},"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30701","  国内债务付息",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30703","  国内债务发行费用",{"v":0,"d":"0.00"}]
[{"$nulls":3},"30704","  国外债务发行费用",{"v":0,"d":"0.00"}]
["人员经费合计","人员经费合计",{"v":1507.46,"d":"1,507.46"},"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",775.95]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。"]

{"sheet":"GK07 政府性基金预算财政拨款收入支出预算表","index":6,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[4,0,4,3],[4,4,7,4],[4,5,7,5],[4,6,4,8],[4,9,7,9],[5,0,7,2],[5,3,7,3],[5,6,7,6],[5,7,7,7],[5,8,7,8],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,9],[16,0,16,9],[17,0,17,9]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出预算表"]
[]
[{"$nulls":9},"公开07表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":3},"2021年度",{"$nulls":4},"单位：万元"]
["项目","项目","项目","项目","年初结转和结余","本年收入","本年支出","本年支出","本年支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转和结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
{"$rows_empty":7}
["备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","备注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。"]
["本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。","本表为空的部门应将空表公开，并注明：本单位无政府性基金收入，也没有使用政府性基金安排的支出，故本表无数据。"]

{"sheet":"GK08 一般公共预算“三公”经费支出表","index":7,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[3,0,3,5],[3,6,3,11],[4,0,5,0],[4,1,5,1],[4,2,4,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费支出表"]
[{"$nulls":11},"公开08表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":4},"2021年度",{"$nulls":5},"单位：万元"]
["2020年预算数",{"$nulls":5},"2021年预算数"]
["总计","因公出国（境）费用","公务用车购置与运行费",null,null,"公务接待费","总计","因公出国（境）费用","公务用车购置与运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
[{"v":4.8999999999999995,"d":"4.90"},0,4.18,0,4.18,0.72,4.54,0,4.54,0,4.54,{"v":0,"d":"0.00"}]

{"sheet":"GK09 政府采购预算明细表","index":8,"n_rows":9,"n_cols":11,"rows_kept":9,"merged":[[0,0,0,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10]],"flags":["formulas_cached_only"]}
["政府采购预算明细表"]
[{"$nulls":10},"公开09表"]
["公开部门：重庆市长寿区菩提街道办事处",{"$nulls":4},"2021年度",{"$nulls":4},"单位：万元"]
["项目","合计","上年结转","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算拨款收入","事业收入预算",null,"事业单位经营收入预算","其他收入预算","用事业基金弥补收支差额"]
[{"$nulls":6},"非教育收费收入预算","教育收费收入预算"]
["合计",{"v":0,"d":"0.00"}]
["货物类",{"v":0,"d":"0.00"},null,null,"","","","",null,"",""]
["服务类",{"v":0,"d":"0.00"},null,null,"","","","",null,"",""]
["工程类",{"v":0,"d":"0.00"},null,null,"","","","",null,"",""]

{"sheet":"GK10 整体绩效目标申报表","index":9,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,4,1,5],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,5],[5,0,16,0]],"flags":["formulas_cached_only"]}
["2021年整体绩效目标申报表"]
[{"$nulls":4},"公开10表"]
["公开部门：重庆市长寿区菩提街道办事处",null,"2021年度",null,"单位:万元"]
["部门(单位)名称","重庆市长寿区菩提街道办事处",null,"预算支出总量（万元）",{"v":4314,"d":"4314.00"}]
["当年整体绩效目标","目标1：维持维护街道机关良好运行；\n目标2：保障街道13个村社区正常运转；\n目标3：保障重大项目、民生项目顺利开展。"]
["绩效指标","指标内容","指标说明","指标分值（总分100分）","计量单位","指标值"]
[null,"数量指标","民政项目完成数",10,"个","≥5"]
[null,"数量指标","服务群众专项完成率",10,"%","=100%"]
[null,"经济成本指标","三公经费变动率",10,"%","≤10%"]
[null,"经济成本指标","结转结余率",10,"%","≤10%"]
[null,"管理效率指标","预算执行率",5,"%","≥95%"]
[null,"服务对象满意度","辖区群众满意度",15,"%","≥85%"]
[null,"管理效率指标","财务合规性",5,null,"好"]
[null,"管理效率指标","内控制度是否完善",5,null,"好"]
[null,"经济效益","促进辖区经济发展",10,null,"有所改善"]
[null,"社会效益","维护辖区社会稳定",10,null,"有所改善"]
[null,"生态效益","环境保护效果",10,null,"有所改善"]