{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["GK05 一般公共预算财政拨款收入支出决算表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"GK05 一般公共预算财政拨款收入支出决算表","index":0,"n_rows":98,"n_cols":10,"rows_kept":98,"merged":[[6,0,6,3],[6,4,9,4],[6,5,9,5],[6,6,6,8],[6,9,9,9],[7,0,9,2],[7,3,9,3],[7,6,9,6],[7,7,9,7],[7,8,9,8],[10,0,10,3],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,2],[71,0,71,2],[72,0,72,2],[73,0,73,2],[74,0,74,2],[75,0,75,2],[76,0,76,2],[77,0,77,2],[78,0,78,2],[79,0,79,2],[80,0,80,2],[81,0,81,2],[82,0,82,2],[83,0,83,2],[84,0,84,2],[85,0,85,2],[86,0,86,2],[87,0,87,2],[88,0,88,2],[89,0,89,2],[90,0,90,2],[91,0,91,2],[92,0,92,2],[93,0,93,2],[94,0,94,2],[95,0,95,2],[96,0,96,2],[97,0,97,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款收入支出决算表"]
[]
[]
[]
[{"$nulls":9},"公开05表"]
["公开部门：重庆市长寿区双龙镇人民政府",{"$nulls":3},"2019年度",{"$nulls":4},"单位：万元"]
["项目","项目","项目","项目","年初结转结余","本年收入","本年支出","本年支出","本年支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["功能分类科目编码","功能分类科目编码","功能分类科目编码","项目（按“项”级功能分类科目）","年初结转结余","本年收入","合计","基本支出","项目支出","年末结转和结余"]
["合计","合计","合计","合计",{"v":32,"d":"32.00"},{"v":3444.81,"d":"3,444.81"},{"v":3444.81,"d":"3,444.81"},{"v":1615.78,"d":"1,615.78"},{"v":1829.03,"d":"1,829.03"},{"v":32,"d":"32.00"}]
["201","201","201","一般公共服务支出",{"v":0,"d":"0.00"},860.65,860.65,802.58,58.07,{"v":0,"d":"0.00"}]
["20101","20101","20101","人大事务",{"v":0,"d":"0.00"},5.27,5.27,null,5.27,{"v":0,"d":"0.00"}]
["2010104","2010104","2010104","  人大会议",{"v":0,"d":"0.00"},1.47,1.47,null,1.47,{"v":0,"d":"0.00"}]
["2010108","2010108","2010108","  代表工作",{"v":0,"d":"0.00"},{"v":3.8,"d":"3.80"},{"v":3.8,"d":"3.80"},null,{"v":3.8,"d":"3.80"},{"v":0,"d":"0.00"}]
["20103","20103","20103","政府办公厅（室）及相关机构事务",{"v":0,"d":"0.00"},{"v":694.3,"d":"694.30"},{"v":694.3,"d":"694.30"},{"v":690.6,"d":"690.60"},{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
["2010301","2010301","2010301","  行政运行",{"v":0,"d":"0.00"},{"v":690.6,"d":"690.60"},{"v":690.6,"d":"690.60"},{"v":690.6,"d":"690.60"},null,{"v":0,"d":"0.00"}]
["2010302","2010302","2010302","  一般行政管理事务",{"v":0,"d":"0.00"},{"v":3.7,"d":"3.70"},{"v":3.7,"d":"3.70"},null,{"v":3.7,"d":"3.70"},{"v":0,"d":"0.00"}]
["20106","20106","20106","财政事务",{"v":0,"d":"0.00"},44.64,44.64,44.64,null,{"v":0,"d":"0.00"}]
["2010601","2010601","2010601","  行政运行",{"v":0,"d":"0.00"},44.64,44.64,44.64,null,{"v":0,"d":"0.00"}]
["20131","20131","20131","党委办公厅（室）及相关机构事务",{"v":0,"d":"0.00"},67.34,67.34,67.34,null,{"v":0,"d":"0.00"}]
["2013101","2013101","2013101","  行政运行",{"v":0,"d":"0.00"},67.34,67.34,67.34,null,{"v":0,"d":"0.00"}]
["20136","20136","20136","其他共产党事务支出",{"v":0,"d":"0.00"},{"v":49.1,"d":"49.10"},{"v":49.1,"d":"49.10"},null,{"v":49.1,"d":"49.10"},{"v":0,"d":"0.00"}]
["2013699","2013699","2013699","  其他共产党事务支出",{"v":0,"d":"0.00"},{"v":49.1,"d":"49.10"},{"v":49.1,"d":"49.10"},null,{"v":49.1,"d":"49.10"},{"v":0,"d":"0.00"}]
["207","207","207","文化旅游体育与传媒支出",{"v":0,"d":"0.00"},71.43,71.43,66.93,{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"}]
["20701","20701","20701","文化和旅游",{"v":0,"d":"0.00"},25.11,25.11,20.61,{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"}]
["2070109","2070109","2070109","  群众文化",{"v":0,"d":"0.00"},20.61,20.61,20.61,null,{"v":0,"d":"0.00"}]
["2070199","2070199","2070199","  其他文化和旅游支出",{"v":0,"d":"0.00"},{"v":4.5,"d":"4.50"},{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"}]
["20708","20708","20708","广播电视",{"v":0,"d":"0.00"},46.32,46.32,46.32,null,{"v":0,"d":"0.00"}]
["2070804","2070804","2070804","  广播",{"v":0,"d":"0.00"},46.32,46.32,46.32,null,{"v":0,"d":"0.00"}]
["208","208","208","社会保障和就业支出",{"v":0,"d":"0.00"},{"v":1443.34,"d":"1,443.34"},{"v":1443.34,"d":"1,443.34"},267.06,{"v":1176.28,"d":"1,176.28"},{"v":0,"d":"0.00"}]
["20801","20801","20801","人力资源和社会保障管理事务",{"v":0,"d":"0.00"},{"v":68.8,"d":"68.80"},{"v":68.8,"d":"68.80"},{"v":68.8,"d":"68.80"},null,{"v":0,"d":"0.00"}]
["2080109","2080109","2080109","  社会保险经办机构",{"v":0,"d":"0.00"},{"v":68.8,"d":"68.80"},{"v":68.8,"d":"68.80"},{"v":68.8,"d":"68.80"},null,{"v":0,"d":"0.00"}]
["20802","20802","20802","民政管理事务",{"v":0,"d":"0.00"},49.05,49.05,20.16,28.89,{"v":0,"d":"0.00"}]
["2080201","2080201","2080201","  行政运行",{"v":0,"d":"0.00"},20.16,20.16,20.16,null,{"v":0,"d":"0.00"}]
["2080208","2080208","2080208","  基层政权和社区建设",{"v":0,"d":"0.00"},25.48,25.48,null,25.48,{"v":0,"d":"0.00"}]
["2080299","2080299","2080299","  其他民政管理事务支出",{"v":0,"d":"0.00"},3.41,3.41,null,3.41,{"v":0,"d":"0.00"}]
["20805","20805","20805","行政事业单位离退休",{"v":0,"d":"0.00"},{"v":166.5,"d":"166.50"},{"v":166.5,"d":"166.50"},{"v":166.5,"d":"166.50"},null,{"v":0,"d":"0.00"}]
["2080505","2080505","2080505","  机关事业单位基本养老保险缴费支出",{"v":0,"d":"0.00"},99.73,99.73,99.73,null,{"v":0,"d":"0.00"}]
["2080506","2080506","2080506","  机关事业单位职业年金缴费支出",{"v":0,"d":"0.00"},46.23,46.23,46.23,null,{"v":0,"d":"0.00"}]
["2080599","2080599","2080599","  其他行政事业单位离退休支出",{"v":0,"d":"0.00"},20.54,20.54,20.54,null,{"v":0,"d":"0.00"}]
["20808","20808","20808","抚恤",{"v":0,"d":"0.00"},465.87,465.87,null,465.87,{"v":0,"d":"0.00"}]
["2080801","2080801","2080801","  死亡抚恤",{"v":0,"d":"0.00"},64.61,64.61,null,64.61,{"v":0,"d":"0.00"}]
["2080802","2080802","2080802","  伤残抚恤",{"v":0,"d":"0.00"},372.21,372.21,null,372.21,{"v":0,"d":"0.00"}]
["2080899","2080899","2080899","  其他优抚支出",{"v":0,"d":"0.00"},29.05,29.05,null,29.05,{"v":0,"d":"0.00"}]
["20810","20810","20810","社会福利",{"v":0,"d":"0.00"},40.12,40.12,null,40.12,{"v":0,"d":"0.00"}]
["2081001","2081001","2081001","  儿童福利",{"v":0,"d":"0.00"},3.32,3.32,null,3.32,{"v":0,"d":"0.00"}]
["2081002","2081002","2081002","  老年福利",{"v":0,"d":"0.00"},26.84,26.84,null,26.84,{"v":0,"d":"0.00"}]
["2081099","2081099","2081099","  其他社会福利支出",{"v":0,"d":"0.00"},9.96,9.96,null,9.96,{"v":0,"d":"0.00"}]
["20811","20811","20811","残疾人事业",{"v":0,"d":"0.00"},69.97,69.97,null,69.97,{"v":0,"d":"0.00"}]
["2081107","2081107","2081107","  残疾人生活和护理补贴",{"v":0,"d":"0.00"},69.97,69.97,null,69.97,{"v":0,"d":"0.00"}]
["20819","20819","20819","最低生活保障",{"v":0,"d":"0.00"},161.29,161.29,null,161.29,{"v":0,"d":"0.00"}]
["2081901","2081901","2081901","  城市最低生活保障金支出",{"v":0,"d":"0.00"},{"v":39.4,"d":"39.40"},{"v":39.4,"d":"39.40"},null,{"v":39.4,"d":"39.40"},{"v":0,"d":"0.00"}]
["2081902","2081902","2081902","  农村最低生活保障金支出",{"v":0,"d":"0.00"},121.89,121.89,null,121.89,{"v":0,"d":"0.00"}]
["20820","20820","20820","临时救助",{"v":0,"d":"0.00"},{"v":49,"d":"49.00"},{"v":49,"d":"49.00"},null,{"v":49,"d":"49.00"},{"v":0,"d":"0.00"}]
["2082001","2082001","2082001","  临时救助支出",{"v":0,"d":"0.00"},{"v":49,"d":"49.00"},{"v":49,"d":"49.00"},null,{"v":49,"d":"49.00"},{"v":0,"d":"0.00"}]
["20821","20821","20821","特困人员救助供养",{"v":0,"d":"0.00"},300.62,300.62,null,300.62,{"v":0,"d":"0.00"}]
["2082101","2082101","2082101","  城市特困人员救助供养支出",{"v":0,"d":"0.00"},300.62,300.62,null,300.62,{"v":0,"d":"0.00"}]
["20825","20825","20825","其他生活救助",{"v":0,"d":"0.00"},55.78,55.78,null,55.78,{"v":0,"d":"0.00"}]
["2082502","2082502","2082502","  其他农村生活救助",{"v":0,"d":"0.00"},55.78,55.78,null,55.78,{"v":0,"d":"0.00"}]
["20828","20828","20828","退役军人管理事务",{"v":0,"d":"0.00"},{"v":11.6,"d":"11.60"},{"v":11.6,"d":"11.60"},{"v":11.6,"d":"11.60"},null,{"v":0,"d":"0.00"}]
["2082850","2082850","2082850","  事业运行",{"v":0,"d":"0.00"},{"v":11.6,"d":"11.60"},{"v":11.6,"d":"11.60"},{"v":11.6,"d":"11.60"},null,{"v":0,"d":"0.00"}]
["20899","20899","20899","其他社会保障和就业支出",{"v":0,"d":"0.00"},4.74,4.74,null,4.74,{"v":0,"d":"0.00"}]
["2089901","2089901","2089901","  其他社会保障和就业支出",{"v":0,"d":"0.00"},4.74,4.74,null,4.74,{"v":0,"d":"0.00"}]
["210","210","210","卫生健康支出",{"v":0,"d":"0.00"},151.98,151.98,118.95,33.03,{"v":0,"d":"0.00"}]
["21007","21007","21007","计划生育事务",{"v":0,"d":"0.00"},13.23,13.23,13.23,null,{"v":0,"d":"0.00"}]
["2100716","2100716","2100716","  计划生育机构",{"v":0,"d":"0.00"},13.23,13.23,13.23,null,{"v":0,"d":"0.00"}]
["21011","21011","21011","行政事业单位医疗",{"v":0,"d":"0.00"},105.72,105.72,105.72,null,{"v":0,"d":"0.00"}]
["2101101","2101101","2101101","  行政单位医疗",{"v":0,"d":"0.00"},57.71,57.71,57.71,null,{"v":0,"d":"0.00"}]
["2101102","2101102","2101102","  事业单位医疗",{"v":0,"d":"0.00"},24.73,24.73,24.73,null,{"v":0,"d":"0.00"}]
["2101103","2101103","2101103","  公务员医疗补助",{"v":0,"d":"0.00"},23.28,23.28,23.28,null,{"v":0,"d":"0.00"}]
["21014","21014","21014","优抚对象医疗",{"v":0,"d":"0.00"},{"v":27.2,"d":"27.20"},{"v":27.2,"d":"27.20"},null,{"v":27.2,"d":"27.20"},{"v":0,"d":"0.00"}]
["2101401","2101401","2101401","  优抚对象医疗补助",{"v":0,"d":"0.00"},{"v":27.2,"d":"27.20"},{"v":27.2,"d":"27.20"},null,{"v":27.2,"d":"27.20"},{"v":0,"d":"0.00"}]
["21015","21015","21015","医疗保障管理事务",{"v":0,"d":"0.00"},5.83,5.83,null,5.83,{"v":0,"d":"0.00"}]
["2101506","2101506","2101506","  医疗保障经办事务",{"v":0,"d":"0.00"},5.83,5.83,null,5.83,{"v":0,"d":"0.00"}]
["211","211","211","节能环保支出",{"v":0,"d":"0.00"},55.77,55.77,42.66,13.11,{"v":0,"d":"0.00"}]
["21101","21101","21101","环境保护管理事务",{"v":0,"d":"0.00"},54.28,54.28,42.66,11.62,{"v":0,"d":"0.00"}]
["2110199","2110199","2110199","  其他环境保护管理事务支出",{"v":0,"d":"0.00"},54.28,54.28,42.66,11.62,{"v":0,"d":"0.00"}]
["21103","21103","21103","污染防治",{"v":0,"d":"0.00"},1.49,1.49,null,1.49,{"v":0,"d":"0.00"}]
["2110304","2110304","2110304","  固体废弃物与化学品",{"v":0,"d":"0.00"},1.49,1.49,null,1.49,{"v":0,"d":"0.00"}]
["213","213","213","农林水支出",{"v":32,"d":"32.00"},774.07,774.07,230.77,{"v":543.3,"d":"543.30"},{"v":32,"d":"32.00"}]
["21301","21301","21301","农业",{"v":0,"d":"0.00"},254.42,254.42,230.77,23.65,{"v":0,"d":"0.00"}]
["2130104","2130104","2130104","  事业运行",{"v":0,"d":"0.00"},230.77,230.77,230.77,null,{"v":0,"d":"0.00"}]
["2130108","2130108","2130108","  病虫害控制",{"v":0,"d":"0.00"},7.04,7.04,null,7.04,{"v":0,"d":"0.00"}]
["2130152","2130152","2130152","  对高校毕业生到基层任职补助",{"v":0,"d":"0.00"},16.61,16.61,null,16.61,{"v":0,"d":"0.00"}]
["21303","21303","21303","水利",{"v":0,"d":"0.00"},64.77,64.77,null,64.77,{"v":0,"d":"0.00"}]
["2130306","2130306","2130306","  水利工程运行与维护",{"v":0,"d":"0.00"},24.34,24.34,null,24.34,{"v":0,"d":"0.00"}]
["2130335","2130335","2130335","  农村人畜饮水",{"v":0,"d":"0.00"},40.43,40.43,null,40.43,{"v":0,"d":"0.00"}]
["21307","21307","21307","农村综合改革",{"v":32,"d":"32.00"},454.88,454.88,null,454.88,{"v":32,"d":"32.00"}]
["2130701","2130701","2130701","  对村级一事一议的补助",{"v":32,"d":"32.00"},143.34,143.34,null,143.34,{"v":32,"d":"32.00"}]
["2130705","2130705","2130705","  对村民委员会和村党支部的补助",{"v":0,"d":"0.00"},311.54,311.54,null,311.54,{"v":0,"d":"0.00"}]
["221","221","221","住房保障支出",{"v":0,"d":"0.00"},86.82,86.82,86.82,null,{"v":0,"d":"0.00"}]
["22102","22102","22102","住房改革支出",{"v":0,"d":"0.00"},86.82,86.82,86.82,null,{"v":0,"d":"0.00"}]
["2210201","2210201","2210201","  住房公积金",{"v":0,"d":"0.00"},86.82,86.82,86.82,null,{"v":0,"d":"0.00"}]
["224","224","224","灾害防治及应急管理支出",{"v":0,"d":"0.00"},0.74,0.74,null,0.74,{"v":0,"d":"0.00"}]
["22407","22407","22407","自然灾害救灾及恢复重建支出",{"v":0,"d":"0.00"},0.74,0.74,null,0.74,{"v":0,"d":"0.00"}]
["2240702","2240702","2240702","  地方自然灾害生活补助",{"v":0,"d":"0.00"},0.74,0.74,null,0.74,{"v":0,"d":"0.00"}]
["备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。","备注：本表反映部门本年度一般公共预算财政拨款收支余情况。"]